FINANCIAL POSITIONS
in million Rupiah
| Description | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Total Assets | 306,754,299 | 310,786,960 | 280,943,605 | 274,467,227 | 266,781,498 |
| Earning Assets-Net | 351,099,533 | 336,250,284 | 336,406,803 | 338,955,548 | 319,622,974 |
| Loans | 196,611,014 | 181,613,420 | 174,754,593 | 194,237,351 | 188,462,431 |
| Loans-Net | 183,413,629 | 168,477,786 | 162,829,633 | 188,177,510 | 182,364,079 |
| Marketable Securities (Including Securities Purchased with Agreement to Re-Sell) - Net | 6,319,972 | 11,765,578 | 11,615,709 | 12,485,522 | 11,269,818 |
| Placement with Bank Indonesia and with Other Banks - Net | 14,869,794 | 30,345,785 | 13,334,150 | 12,104,730 | 9,227,275 |
| Total Liabilities | 261,478,036 | 267,398,602 | 239,890,554 | 231,173,061 | 227,200,919 |
| Customer Deposits | 227,188,557 | 241,348,510 | 207,529,424 | 195,600,300 | 190,750,218 |
| CASA (Current Account Saving Account) | 144,425,552 | 148,042,439 | 123,723,916 | 108,259,982 | 100,353,034 |
| Current Account | 70,340,016 | 75,477,306 | 55,862,547 | 48,943,913 | 45,857,151 |
| Saving Account | 74,085,536 | 72,565,133 | 67,861,369 | 59,316,069 | 54,495,883 |
| Time Deposits | 82,763,005 | 93,306,071 | 83,805,508 | 87,340,318 | 90,397,184 |
| Borrowing and Deposits from Other Banks | 5,931,421 | 5,032,757 | 3,834,989 | 4,011,599 | 5,124,609 |
| Marketable Securities Issued | 1,704,938 | 5,369,228 | 6,565,604 | 7,503,112 | 5,269,757 |
| Subordinated Loans | 228,311 | 226,143 | 224,184 | 1,821,175 | 1,742,417 |
| Total Equities | 45,276,263 | 43,388,358 | 41,053,051 | 43,294,166 | 39,580,579 |
PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
in million Rupiah
| Description | 2022 | 2021* | 2020 | 2019* | 2018 |
|---|---|---|---|---|---|
| Interest and Sharia Income - Net | 13,476,138 | 13,088,860 | 12,470,518 | 12,568,018 | 12,011,731 |
| Other Operating Income | 5,389,583 | 4,478,657 | 3,888,007 | 4,256,712 | 3,816,272 |
| Total Operating Income | 18,865,721 | 17,567,517 | 16,358,525 | 16,824,730 | 15,828,003 |
| Impairment Losses on Financial and Non-Financial Assets - Net | (3,813,709) | (4,169,888) | (5,403,886) | (3,256,619) | (3,029,532) |
| Other Operating Expenses | (8,483,650) | (8,132,754) | (8,100,784) | (8,275,364) | (8,004,128) |
| Net Operating Income | 6,568,362 | 5,264,875 | 2,853,855 | 5,292,747 | 4,794,343 |
| Profit Before Tax | 6,579,332 | 5,337,581 | 2,947,420 | 5,312,897 | 4,850,818 |
| Tax Expenses | (1,482,561) | (1,124,720) | (936,166) | (1.400,712) | (1,368,390) |
| Net Income | 5,096,771 | 4,212,861 | 2,011,254 | 3,912,185 | 3,482,428 |
| Other Comprehensive Income After Tax | (904,213) | (683,530) | 1,278,553 | 744,539 | (279,448) |
| Total Comprehensive Income | 4,192,558 | 3,529,331 | 3,289,807 | 4,656,724 | 3,202,980 |
| Net Income Attributable to: | |||||
| Owner of Parent | 5,041,781 | 4,214,597 | 2,012,401 | 3,914,404 | 3,482,304 |
| Non-Controlling Interest | 54,990 | (1,736) | (1,147) | (2,219) | 124 |
| Total Comprehensive Income Attributable to: | |||||
| Owner of Parent | 4,135,356 | 3,531,067 | 3,290,954 | 4,658,943 | 3,202,856 |
| Non-Controlling Interest | 57,202 | (1,736) | (1,147) | (2,219) | 124 |
| Earnings Per Share-Basic (in Rupiah full amount per Share) | 202,21 | 169.06 | 80.72 | 156.92 | 139.67 |
CASH FLOW STATEMENTS
in million Rupiah
| Description | 2022 | 2021* | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Net Cash Provided from/(Used in) Operating Activities | (16,360,431) | 29,609,510 | 28,624,928 | 2,070,946 | (749,516) |
| Net Cash (Used in)/Provided from Investing Activities | 5,994,554 | (9,043,175) | (26,763,211) | 1,694,831 | (1,608,846) |
| Net Cash (Used in)/Provided from Financing Activities | (4,938,480) | (1,773,338) | (6,583,642) | 1,398,986 | (5,146,047) |
| Net increase/(decrease) in cash and cash equivalents | (14,964,444) | 18,977,246 | (4,419,475) | 4,729,674 | (6,937,722) |
| Cash and cash equivalents, beginning of period | 47,016,159 | 28,038,913 | 32,458,388 | 27,728,714 | 34,666,436 |
| Cash and cash equivalents, end of period | 32,051,715 | 47,016,159 | 28,038,913 | 32,458,388 | 27,728,714 |
FINANCIAL RATIOS
in million Rupiah
| Description | 2022 | 2021* | 2020 | 2019* | 2018 |
|---|---|---|---|---|---|
| I. Capital | |||||
| Capital Adequacy Ratio (CAR) ** | 22.19% | 22.68% | 21.92% | 21.47% | 19.66% |
| CAR Tier I | 21.11% | 21.61% | 20.80% | 20.20% | 18.40% |
| CAR Tier II | 1.08% | 1.07% | 1.12% | 1.27% | 1.26% |
| Fixed Assets to Capital | 22.44% | 21.79% | 22.97% | 18.73% | 20.10% |
| II. Assets Quality | |||||
| Non Performing Earning Assets to Total Earning Assets | 1.62% | 1.90% | 2.82% | 2.42% | 2.64% |
| Non-Performing Loan Ratio | 2.80% | 3.46% | 3.62% | 2.79% | 3.11% |
| Non-Performing Loan Ratio - Net | 0.75% | 1.17% | 1.40% | 1.30% | 1.55% |
| Impairment Ratio | 7.09% | 6.67% | 6.03% | 3.81% | 4.05% |
| Loan Loss Coverage | 242.75% | 212.10% | 194.33% | 113.60% | 105.86% |
| Cost of Credit (CoC) | 1.85% | 2.42% | 2.83% | 1.75% | 1.63% |
| III. Profitability | |||||
| Return On Assets (ROA) | 2.16% | 1.88% | 1.06% | 1.99% | 1.85% |
| Return On Equity (ROE) | |||||
| Shareholders’ Equity | 11.71% | 10.21% | 5.01% | 9.35% | 9.09% |
| Tier I | 12.59% | 10.73% | 5.33% | 9.02% | 9.49% |
| Debt to Equity | 577.52% | 616.29% | 585.00% | 534.00% | 574.00% |
| Debt to Assets | 85.24% | 86.04% | 85.00% | 84.00% | 85.00% |
| Net Interest Margin (NIM) | 4.69% | 4.86% | 4.88% | 5.31% | 5.12% |
| Other Operating Income to Total Operating Income | 28.57% | 25.49% | 23.77% | 25.30% | 24.11% |
| Cost to Income Ratio (CIR) | 44.91% | 45.88% | 48.95% | 49.07% | 50.21% |
| Operating Expenses to Operating Income (BOPO) | 74.10% | 78.37% | 89.38% | 82.44% | 80.97% |
| IV. Liquidity | |||||
| Loan to Deposit Ratio (LDR) | 85.63% | 74.35% | 82.91% | 97.64% | 97.18% |
| CASA Ratio | 63.57% | 61.34% | 59.62% | 55.35% | 52.61% |
| V. Compliance | |||||
| a. Legal Lending Limit (LLL) violation percentage | |||||
| Related parties | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Non-related parties | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| b. Legal Lending Limit (LLL) exceeding percentage | |||||
| Related parties | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Non-related parties | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Cash Reserve Ratio (CRR) | |||||
| a. Rupiah Main CRR | |||||
| Daily | 3.03% | 2.96% | 2.36% | 4.92% | 0.00% |
| Average | 9.60% | 5.53% | 3.16% | 6.10% | 6.70% |
| b. Foreign currency CRR | 4.04% | 4.07% | 4.05% | 8.08% | 8.14% |
| Overall Net Open Position (NOP) | 0.77% | 1.22% | 1.77% | 3.63% | 1.20% |
| VI. Other Data | |||||
| Number of Employees (Including Subsidiaries)*** | 11,767 | 12,017 | 12,899 | 13,269 | 13,352 |
| Operational Profit per Employee (Rp Millions) | 558 | 438 | 221 | 345 | 359 |
| Number of Branch Offices (Unaudited)**** | 417 | 427 | 451 | 451 | 503 |
| Number of ATMs (Unaudited) | 3,278 | 3,563 | 4,316 | 4,500 | 4,500 |
* Business as usual does not include:
2019: Voluntary Retirement Program (VRP)
2021: Exceptional Items
** After Loan and Market Risk Calculations
*** Includes members candidates of the Board of Directors who will be effective after obtaining OJK approval and/or fulfillment of the requirements determined in the OJK approval.
**** Includes Sharia Branch, Digital Lounge, Cash Mobile and Kioks.